329 Durham Court, Oshawa

$559,000
329 Durham Court

$559,000

New
7d
Semi-Detached 2-Storey

329 Durham Court, Oshawa

Total Monthly Obligation $2,965

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
7d
Score
22
Yield
5.9%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
14.9%
Property Type-Semi-Detached
MLS® Number-E14089646
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-29.1 × 192.34 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,024.62 (2026)
Parking-4 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-URBAN LANDMARK REALTY INC
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Vanier
Title-Residential Freehold

No agent assigned

Welcome to 329 Durham Court. Plenty of room to make it yours, and add some updating to make it feel like home. Solid 3-bedroom, 2-bath home tucked away on a quiet court, sitting on a large lot with a side entrance to the backyard; ideal for entertaining, gardening, or great future potential. Parking won't be an issue here: the driveway fits 4 cars. This one needs some love and personal touches, and that's exactly the opportunity; bring your vision and build equity in a home with great bones on a lot this size.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$447,200
Land Transfer Taxes$7,655
Legal Fees (Est.)
$
Total cash required for closing$120,955

Total Monthly Obligation

$2,965/mo
Mortgage $2,255
Monthly Loss $2,372
Principal$593
Interest$1,661
Property Tax$335
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.7%47
10-Year IRR
11.9%
Returns Index
24.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,748/yr
NOI
$20,949/yr
Net Cash Flow
-$509/mo
Cash Margin
-18.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 329 Durham Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.