1129 Cameo Street, Pickering

$939,000
1129 Cameo Street

$939,000

New
5d
Detached2-Storey

1129 Cameo Street, Pickering

Total Monthly Obligation $4,813

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
5d
Score
16
Yield
4.0%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-E14091442
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-28.18 ft (front)
Listed on site-Oct 18, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,806.74 (2025)
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-REAL XPERTS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30/60/90/tba
Neighbourhood-Rural Pickering
Title-Residential Freehold

No agent assigned

Welcome to a stunning & well kept 2 storey detached home in Pickering's sought-after New Seaton community. This spacious home features an open-concept layout, hardwood flooring, generous principal rooms, separate dining area and a spacious eatin kitchen. The second floor offers 3 bedrooms, including a spacious primary retreat with 4-piece ensuite, walk-in closet and large windows.Unfinished basement offers excellent potential for future customization. Premium lot in a family-friendly neighbourhood close to parks, trails,schools and shopping, with easy access to Hwy 401, Hwy 407 and Pickering GO. A fantastic opportunity to own a modern detached home in agrowing and desirable Pickering community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$751,200
Land Transfer Taxes$15,255
Legal Fees (Est.)
$
Total cash required for closing$204,555

Total Monthly Obligation

$4,813/mo
Mortgage $3,788
Monthly Loss $3,817
Principal$997
Interest$2,791
Property Tax$651
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.3%15
10-Year IRR
7.8%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,500/yr
NOI
$21,443/yr
Net Cash Flow
-$2,001/mo
Cash Margin
-64.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1129 Cameo Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.