24 Cragg Crescent, Ajax

$1,199,999
24 Cragg Crescent

$1,199,999

New
5d
Detached2-Storey

24 Cragg Crescent, Ajax

Total Monthly Obligation $5,910

HausQ Valuation Report
Beds
4
Baths
5
Park
3
Sqft
2500-3000
DOM
5d
Score
17
Yield
4.3%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-E14091474
Beds-4
Bathrooms-5
Size-2500-3000 sqft
Lot Size-46.89 × 82.67 ft
Listed on site-Oct 18, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,329.34 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD/Flexible
Neighbourhood-Northwest Ajax
Title-Residential Freehold

No agent assigned

Located In High Demand North Ajax Community. 4 Bedroom, 5 Washroom, 3 Washrooms On The Second Floor. 2 Bedrooms With Walk-In Closets, 2 Spacious Principal Room With California Closet, Convenient Upstairs Laundry. 2 Closets On Main Floor. Main Floor Features Hardwood Floors O/c Family Room With Gas Fireplace. eat-in Kitchen With Breakfast Bar. Beautiful Oak Staircase.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,999
Land Transfer Taxes$20,475
Legal Fees (Est.)
$
Total cash required for closing$261,975

Total Monthly Obligation

$5,910/mo
Mortgage $4,840
Monthly Loss $4,636
Principal$1,274
Interest$3,567
Property Tax$694
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,228/yr
NOI
$33,276/yr
Net Cash Flow
-$2,067/mo
Cash Margin
-48.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Cragg Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.