114 West Lynn Avenue, Toronto E02

$1,099,000
114 West Lynn Avenue

$1,099,000

New
4d
Semi-Detached 2-Storey

114 West Lynn Avenue, Toronto E02

Total Monthly Obligation $5,232

Beds
4
Baths
3
Park
1
Sqft
1100-1500
DOM
4d
Score
21
Yield
5.3%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Semi-Detached
MLS® Number-E14093306
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19.83 × 100 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,090 (2025)
Parking-1 - None
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Rolled, Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Woodbine Corridor
Title-Residential Freehold

No agent assigned

All about community....Have you ever had a park for a front yard ? You might never leave the front porch. In the mid 19th Century this spot was a stream that supplied water to the Grand Trunk Railway for it's steam locomotives. With the building of the Bloor viaduct this was converted to green space and became a central community hub for the Danforth East neighbourhood. Community is how it lives on. Built in 1926 this 3 bedroom 3 bathroom house is the first house ever for sale on Alison McMurray Lane. It is done, all done and fresh and bright and new and open concepty. Windows stream light through 3 sides of this huge semi. Lovely hardwood underscores an incredible custom kitchen. Built In shelves in the back mudroom create ample nooks for coats, hats and boots. Upstairs has oversized rooms and a luxurious bathroom...oh and yes...2nd floor laundry,(cry worthy). 2 woodburning fireplaces; yes 2. The renovated basement has a separate entrance, kitchen and a nice big basement bedroom. A new fence keeps the backyard private and the back lane parking accessible. But the sell...the BIG sell is the front porch where you sit cozy with hot chocolate, flopped on a lazy chair and face East Lynn Park. A farmer's market, playground, skating rink, arts fair and tree lighting ceremony in December are just some of the things. Community. This house is all about community. Earl Haig Public school, Monarch Park Collegiate, The Danforth, shops and restaurants, walking distance to two Subways. ALL DONE and PERFECTLY SITUATED What more is there ? This is all the all.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,232/mo
Mortgage $4,433
Monthly Loss $4,066
Principal$1,167
Interest$3,267
Property Tax$424
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.2%51
10-Year IRR
12.3%
Returns Index
26.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,500/yr
NOI
$43,060/yr
Net Cash Flow
-$845/mo
Cash Margin
-17.3%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 114 West Lynn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.