2635 William Jackson Drive 1210, Pickering

$495,000
2635 William Jackson Drive 1210

$495,000

New
4d
Condo TownhouseStacked Townhouse

2635 William Jackson Drive 1210, Pickering

Total Monthly Obligation $2,906

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
4d
Score
22
Yield
6.5%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Condo Townhouse
MLS® Number-E14093774
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 19, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$4,118.85 (2026)
Maintenance-$366/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-DAN PLOWMAN TEAM REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Vinyl Siding
Possession-Flexible
Neighbourhood-Duffin Heights
Title-Residential Condo & Other

No agent assigned

Welcome To Unit #1210, 2635 William Jackson Dr, Pickering - A Beautifully Maintained Stacked Condo Townhouse Proudly Offered By Its Original Owners. This Stylish 2-Bedroom, 1-Washroom Home Offers A Functional And Comfortable Layout Perfect For First-Time Buyers Or Downsizers. Step Inside To Discover A Bright And Thoughtfully Designed Living Space Featuring Carpet-Free Flooring Throughout For A Clean, Modern Feel And Easy Maintenance. The Open-Concept Layout Seamlessly Connects The Living And Dining Areas, Creating An Ideal Space For Everyday Living And Entertaining. The Well-Appointed Bedrooms Provide Comfort And Versatility, While The Primary Bedroom Offers The Added Luxury Of A Private Balcony - The Perfect Spot To Enjoy Your Morning Coffee Or Unwind At The End Of The Day. Complete With 1 Parking Space And An Owned Locker For Additional Storage, This Home Combines Convenience With Low-Maintenance Living In A Desirable Pickering Community Close To Parks, Schools, Shopping, Transit, And Major Highways. Don't Miss This Opportunity To Own A Lovingly Cared-For Home In A Sought-After Location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$396,000
Land Transfer Taxes$6,375
Legal Fees (Est.)
$
Total cash required for closing$106,875

Total Monthly Obligation

$2,906/mo
Mortgage $1,997
Monthly Loss $2,381
Principal$525
Interest$1,471
Property Tax$343
Condo Fees$366
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.5%46
10-Year IRR
11.9%
Returns Index
24.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,304/yr
NOI
$18,163/yr
Net Cash Flow
-$483/mo
Cash Margin
-17.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
28.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2635 William Jackson Drive 1210

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.