65 Princemere Crescent, Toronto E04

$949,000
65 Princemere Crescent

$949,000

New
4d
DetachedBungalow

65 Princemere Crescent, Toronto E04

Total Monthly Obligation $4,488

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
4d
Score
19
Yield
4.7%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-E14094470
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-40.5 × 125 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,415.57 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Water (Gas)
Brokerage-ELITE CAPITAL REALTY INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Wexford-Maryvale
Title-Residential Freehold

No agent assigned

Newly renovated and Well Kept Detach House in a desirable, beautiful and quiet neighbourhood. Hardwood floor on the main floor throughout, Granite Counter tops, all s/s appliance, roof(2018), separated entrance for the basement, gorgeous backyard, walking distance to Public Transit, school etc.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,488/mo
Mortgage $3,828
Monthly Loss $3,480
Principal$1,007
Interest$2,821
Property Tax$285
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.2%37
10-Year IRR
10.7%
Returns Index
19.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,340/yr
NOI
$31,990/yr
Net Cash Flow
-$1,162/mo
Cash Margin
-31.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Princemere Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.