2330 Southcott Road, Pickering

$1,199,000
2330 Southcott Road

$1,199,000

New
4d
Detached2-Storey

2330 Southcott Road, Pickering

Total Monthly Obligation $5,908

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
4d
Score
15
Yield
3.6%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-E14094836
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-62.68 × 125.16 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,360 (2026)
Parking-4 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-HERITAGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30 Days / Tba
Neighbourhood-Brock Ridge
Title-Residential Freehold

No agent assigned

Lovely home in the prestigious Buckingham Gates of Pickering community. Upon entering through the double door entry, the first notable feature is the open staircase. This staircase leads to four bedrooms. The primary bedroom has a corner soaker tub, separate shower and a walk-in closet. There is a bright open concept kitchen, breakfast area and family room with gas fireplace. Large finished basement with french door walkout to the beautiful pool area. The inground pool with complimenting decking and private sunning area has a resort feeling to it. The basement is finished with a large recreation room, an office and a 3 piece bath. This space would make an amazing second suite with its own private entrance. Double garage with entrance to the main floor laundry, 2 deck, upper and lower and the back staircase, plastic, no painting no staining! Glass railing, amazing west view. Sunsets!! Lots of grass for your pets.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,908/mo
Mortgage $4,836
Monthly Loss $4,635
Principal$1,273
Interest$3,564
Property Tax$697
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.7%13
10-Year IRR
7.3%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,600/yr
NOI
$25,480/yr
Net Cash Flow
-$2,713/mo
Cash Margin
-76.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2330 Southcott Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.