1810 Dundas Street E, Toronto E01

$1,299,000
1810 Dundas Street E

$1,299,000

New
4d
Semi-Detached 2-Storey

1810 Dundas Street E, Toronto E01

Total Monthly Obligation $6,077

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
4d
Score
16
Yield
3.8%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Semi-Detached
MLS® Number-E14095222
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-25.67 × 75 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,547.66 (2026)
Parking-1 - Detached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-Johnston & Daniel
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Wood
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Greenwood-Coxwell
Title-Residential Freehold

No agent assigned

Picture-perfect semi on a wide corner lot! Surrounded by lovely gardens, this beautifully renovated semi-detached home combines charm, thoughtful design and exceptional functionality. Every detail has been carefully considered, from the beautifully finished exterior wood shingles and distinctive fence to the architect-designed garage. Inside, a sparkling chef's kitchen and generous living/dining room create a welcoming space for everyday living and entertaining. The charming front entry offers plenty of storage. Upstairs, the spacious primary bedroom features an interesting vaulted ceiling and large bay window, while the second bedroom boasts a large walk-in closet. A luxurious bathroom with a soaker tub and separate shower, plus a convenient second-floor laundry closet, complete this level. The finished basement, with its own separate entrance and three-piece bathroom, offers wonderful flexibility as a third bedroom, family room or additional living space. A truly exceptional garage! Architect-designed as a woodworker's dream shop, this impressive space measures approximately 20 x 20 feet, with nearly 11-foot ceilings. Features include heating and cooling, a 100 service, a skylight with remote-controlled blind, an EV charger and built-in storage. Equally suited to parking, studio, workshop, or a combination of all, it offers possibilities rarely found in the city.The private double driveway has been used to accommodate two cars for many years, although it is not licensed. A distinctive home with beautiful gardens, smart design and a remarkable garage-offering far more than meets the eye.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,077/mo
Mortgage $5,240
Monthly Loss $4,698
Principal$1,379
Interest$3,861
Property Tax$462
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,056/yr
NOI
$34,103/yr
Net Cash Flow
-$2,398/mo
Cash Margin
-58.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1810 Dundas Street E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.