1870 Altona Road #36, Pickering

$749,000
1870 Altona Road #36

$749,000

New
4d
Condo Townhouse3-Storey

1870 Altona Road #36, Pickering

Total Monthly Obligation $4,346

Beds
3
Baths
3
Park
2
Sqft
1800-1999
DOM
4d
Score
16
Yield
5.0%
Cash on Cash
-7.6%
Cap Rate
3.0%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Townhouse
MLS® Number-E14096208
Beds-3
Bathrooms-3
Size-1800-1999 sqft
Listed on site-Oct 19, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-6-10
Taxes-$6,454 (2025)
Maintenance-$586.44/mo
Locker-None
Parking-3 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER THE REAL ESTATE CENTRE
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Possession-30 - 60 - TBA
Neighbourhood-Highbush
Title-Residential Condo & Other

No agent assigned

Welcome to Forestview Towns! Beautifully upgraded 3-bedroom, 3-bath executive townhome offering approx. 1,975 sq. ft. of living space as per MPAC. Bright & inviting with oversized windows, 9-ft ceilings, engineered hardwood throughout & no carpet. The open-concept main living area features an upgraded kitchen with quartz counters, contemporary cabinetry, S/S appliances, backsplash & breakfast bar combined with the living/dining area. The upper levels offer excellent privacy with two exceptionally spacious bedrooms plus a generous third bedroom. Primary bedroom approx. 12'2" x 16'4" with private ensuite featuring glass shower & quartz counter. Impressive second bedroom approx. 16'9" x 15'11", while the third measures approx. 12'2" x 9'6". Convenient second-floor laundry. Enjoy two large outdoor terraces, including a second-floor terrace with gas BBQ hookup plus an upper rooftop-style terrace, ideal for relaxing or entertaining. Rare parking for up to 3 vehicles with a private garage plus driveway parking for 2 cars. Direct interior garage access adds everyday convenience. Ideally situated in a quiet residential enclave across from Altona Forest, close to parks, trails, schools, shopping & recreation, with convenient access to Hwy 401/407, Rouge Hill GO & Pickering GO. A spacious, move-in-ready home offering an exceptional combination of indoor comfort, private outdoor space & convenient Pickering living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$4,346/mo
Mortgage $3,021
Monthly Loss $3,550
Principal$795
Interest$2,226
Property Tax$538
Condo Fees$586
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.7%17
10-Year IRR
8.2%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,320/yr
NOI
$17,697/yr
Net Cash Flow
-$1,547/mo
Cash Margin
-49.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1870 Altona Road #36

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.