1 Wishbone Crescent, Ajax

$838,000
1 Wishbone Crescent

$838,000

New
3d
Detached2-Storey

1 Wishbone Crescent, Ajax

Total Monthly Obligation $4,223

Beds
4
Baths
2
Park
3
Sqft
1100-1500
DOM
3d
Score
17
Yield
4.3%
Cash on Cash
-5.7%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-E14097110
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60.06 × 130.87 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$5,607.56 (2026)
Parking-4 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-South East
Title-Residential Freehold

No agent assigned

Prime Ajax location for schools, shopping and commuting. This home is set on a quiet crescent with mature trees, charm, and a huge lot 60' x 130'. This well maintained home is great for the whole family with plenty of parking, A bright kitchen, dining area with a rear sliding glass door to the back deck, and a side separate entrance as well, which are all great features. Come take a look for yourself.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$670,400
Land Transfer Taxes$13,235
Legal Fees (Est.)
$
Total cash required for closing$182,335

Total Monthly Obligation

$4,223/mo
Mortgage $3,380
Monthly Loss $3,333
Principal$890
Interest$2,491
Property Tax$467
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,252/yr
NOI
$22,519/yr
Net Cash Flow
-$1,504/mo
Cash Margin
-49.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Wishbone Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.