23 Blunden Road, Ajax

$500,000
23 Blunden Road

$500,000

New
3d
Att/Row/Townhouse3-Storey

23 Blunden Road, Ajax

Total Monthly Obligation $2,756

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1100-1500
DOM
3d
Score
24
Yield
6.4%
Cash on Cash
2.2%
Cap Rate
5.1%
5Y IRR
17.4%
10Y IRR
16.1%
Property Type-Att/Row/Townhouse
MLS® Number-E14097352
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-18.04 × 42.65 ft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,374 (2026)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-DAN PLOWMAN TEAM REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible/TBA
Neighbourhood-Central East
Title-Residential Freehold

No agent assigned

Step Into Stylish, Low-Maintenance Living In The Heart Of Central East Ajax. This Beautifully Designed Three-Storey Townhome Offers The Perfect Mix Of Space, Convenience, And Modern Comfort, All In A Location That Keeps You Connected To Everything. The Bright Open Concept Main Level Is Made For Everyday Living And Entertaining, Featuring A Spacious Kitchen With A Large Centre Island And Seamless Flow To The Covered Balcony, The Perfect Spot For Morning Coffee Or Evening Unwinding. With 2 Bedrooms And 2 Bathrooms, This Layout Feels Both Functional And Inviting. The Primary Suite Features A Semi-Ensuite Bath, While The Second Bedroom Offers Flexibility For Guests, A Home Office, Or Growing Families. Direct Garage Access From The Attached 1-Car Garage Adds Everyday Ease, Along With Parking For A Second Vehicle. Just Minutes To The 401, 412, Shopping, Schools, Transit, And All Amenities, This Is The Kind Of Home That Makes Life Feel Simple, Connected, And Exciting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$400,000
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,975

Total Monthly Obligation

$2,756/mo
Mortgage $2,017
Monthly Loss $2,226
Principal$531
Interest$1,486
Property Tax$365
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.8%3
5-Year IRR
12.7%55
10-Year IRR
12.8%
Returns Index
28.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,160/yr
NOI
$20,070/yr
Net Cash Flow
-$344/mo
Cash Margin
-12.8%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
31.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Blunden Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.