115 Wildwood Crescent, Toronto E02

$899,000
115 Wildwood Crescent

$899,000

New
3d
Semi-Detached 2-Storey

115 Wildwood Crescent, Toronto E02

Total Monthly Obligation $4,462

Beds
2
Baths
2
Park
0
Sqft
700-1100
DOM
3d
Score
18
Yield
4.5%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Semi-Detached
MLS® Number-E14097510
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-16.58 × 135.66 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-100+
Taxes-$5,532 (2026)
Parking-None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REAL ESTATE HOMEWARD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Woodbine Corridor
Title-Residential Freehold

No agent assigned

This beautifully renovated and thoughtfully designed semi lives far larger than its footprint, nestled in a wonderful, family-friendly community where neighbours look out for one another and children still play outside like the 90s. Fully gutted in 2020, the home features upgraded electrical, plumbing and ductwork, new structural beams, new windows, and engineered hardwood and pot lights throughout. The main floor offers a bright, open layout, made possible by relocating the staircase to the side, now a striking glass-enclosed, open-riser showpiece. A welcoming living and dining area, a handy storage dining bench, and a sleek, modern kitchen with stainless steel appliances complete the space. Upstairs, two bedrooms with built-in closets and a full bathroom. The lower level adds a versatile bonus space, perfect for a rec room, home office or guest suite, plus a second full bathroom. Outside, a low-maintenance native pollinator garden greets you out front, while the fully fenced, multi-level deck out back offers a covered upper level for morning coffee, a gas line for the BBQ, a private lower level for relaxed evenings, and a shed for extra storage. And the location is truly exceptional: on a quiet cul-de-sac, across the street from Wildwood Park, a favourite with little ones and four-legged family members alike. Just an easy walk to Woodbine Station and the Gerrard Streetcar, with shops, restaurants, schools, and everything the neighbourhood has to offer close by. All you need to do is move in!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,462/mo
Mortgage $3,626
Monthly Loss $3,508
Principal$954
Interest$2,672
Property Tax$461
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,524/yr
NOI
$26,440/yr
Net Cash Flow
-$1,423/mo
Cash Margin
-42.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 115 Wildwood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.