35 Chapman Avenue, Toronto E03

$849,000
35 Chapman Avenue

$849,000

New
4d
Semi-Detached 2-Storey

35 Chapman Avenue, Toronto E03

Total Monthly Obligation $4,157

HausQ Valuation Report
Beds
3
Baths
3
Park
3
Sqft
1100-1500
DOM
4d
Score
22
Yield
5.7%
Cash on Cash
1.2%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.4%
Property Type-Semi-Detached
MLS® Number-E14097584
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-25 × 110 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,289.27 (2026)
Parking-3 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBD
Neighbourhood-O'Connor-Parkview
Title-Residential Freehold

No agent assigned

CHAPMAN YOUR SEATBELTS! Buckle up, buttercups! This East York semi is about to sweep you off your feet! Bursting with natural light and nearly 2100 square feet of living space, this two-storey love machine has all the charm, all the sunshine and all the conveniences. Open concept living and dining rooms, gorgeous hardwood floors, and a beautifully renovated kitchen that opens onto a fabulous tiered deck with custom sail shade. Summer dinner parties? Lock them in. Upstairs, two generous bedrooms with excellent closets and family bath, while the finished lower level (ceiling height 7'2!) offers loads of additional living space and flexibility / in law suite potential. Private driveway parking, elementary school across the street, parks, Taylor Creek trails, Danforth GO, TTC, library, and a future recreation centre all minutes away. Cute, convenient, and completely irresistible. Start the car!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$4,157/mo
Mortgage $3,425
Monthly Loss $3,256
Principal$901
Interest$2,523
Property Tax$357
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.5%3
5-Year IRR
12.9%57
10-Year IRR
12.8%
Returns Index
29.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,420/yr
NOI
$34,789/yr
Net Cash Flow
-$526/mo
Cash Margin
-13.0%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Chapman Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.