119 Allworth Crescent, Clarington

$749,900
119 Allworth Crescent

$749,900

New
3d
Detached2-Storey

119 Allworth Crescent, Clarington

Total Monthly Obligation $3,848

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
3d
Score
19
Yield
5.0%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-E14098170
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-26.78 × 115.11 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,378.84 (2026)
Parking-5 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Real Broker Ontario Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

Set in a desirable location, on an oversized lot, close to schools, parks, restaurants and everyday amenities, this inviting home offers a wonderful blend of comfort, space and functionality. Step inside from the relaxing, covered front porch into a welcoming foyer featuring durable tile flooring. At the heart of the home, the bright, eat-in kitchen offers tile flooring, a stylish backsplash, and breakfast bar overlooks the breakfast nook area with a walk-out to the spacious deck. Perfectly positioned between the living and dining rooms, the kitchen creates an easy flow for everyday living and entertaining. The dining room features hardwood flooring and provides an ideal setting for gathering with family and friends. The inviting living room boasts hardwood flooring, pot lighting, large windows that fill the space with natural light, and a gas fireplace that adds warmth and ambiance. Upstairs, discover four bedrooms, each offering ample closet space. The spacious primary bedroom features a walk-in closet and a relaxing, 4-piece ensuite complete with a soaker tub. Another bedroom features a walk-out to the balcony to enjoy the fresh air. The unfinished basement offers excellent potential to create additional living space, with larger above-grade windows providing plenty of natural light. Outside, enjoy a fenced backyard surrounded by mature trees, with a large deck that is perfect for relaxing, entertaining and enjoying the outdoors. Interior garage access and no sidewalk to shovel add to the appeal of this charming home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,848/mo
Mortgage $3,025
Monthly Loss $3,052
Principal$796
Interest$2,229
Property Tax$448
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,608/yr
NOI
$23,968/yr
Net Cash Flow
-$1,028/mo
Cash Margin
-32.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 119 Allworth Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.