158 Bastedo Avenue, Toronto E02

$799,000
158 Bastedo Avenue

$799,000

New
3d
Semi-Detached 2-Storey

158 Bastedo Avenue, Toronto E02

Total Monthly Obligation $3,930

Beds
2
Baths
1
Park
0
Sqft
700-1100
DOM
3d
Score
18
Yield
4.3%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Semi-Detached
MLS® Number-E14098466
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-13.08 × 100 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,982.34 (2026)
Parking-None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle, Membrane
Foundation-Brick
Sewer-Sewer
Possession-TBD
Neighbourhood-Woodbine Corridor
Title-Residential Freehold

No agent assigned

Tucked away on a quiet street just south of the Danforth, 158 Bastedo is a lovely two-bedroom semi in a neighbourhood that's easy to get attached to. A great sense of community, wonderful neighbours and so much of the east end within walking distance. Inside, a practical mudroom provides space for coats, shoes and the everyday essentials. The living and dining rooms are comfortable and inviting, while the kitchen has been thoughtfully updated with nine feet of sliding glass doors opening onto the deck and west-facing backyard. It's a beautiful addition, bringing natural light into the home and making the yard feel like part of the living space. Upstairs, the spacious primary bedroom has a large east-facing window and an oversized closet, while the second bedroom overlooks the backyard, with room for a child's bedroom, nursery or home office. The unfinished basement provides plenty of storage and the opportunity to make more of the space over time. There's a lot to love about this pocket of the east end, where great parks, local schools and a strong sense of community are all part of the appeal. East Lynn Park and its much-loved farmers' market are neighbourhood favourites, while Monarch Park offers a dog park, outdoor pool and skating rink, with something to enjoy in every season. Earl Haig Public School and Monarch Park Collegiate are close to home, along with the winding boardwalk trails of Small's Creek Ravine. The Danforth is just around the corner, with its independent shops, bakeries, cafes and restaurants, while Woodbine and Coxwell subway stations make getting around the city easy. Even the Beach is a short bike ride away. A sweet house on a quiet street, surrounded by all the things that make this neighbourhood such a wonderful place to call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$3,930/mo
Mortgage $3,223
Monthly Loss $3,082
Principal$848
Interest$2,375
Property Tax$332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.2%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,668/yr
NOI
$22,719/yr
Net Cash Flow
-$1,330/mo
Cash Margin
-46.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 158 Bastedo Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.