286 Gliddon Avenue, Oshawa

$618,500
286 Gliddon Avenue

$618,500

New
3d
Detached2-Storey

286 Gliddon Avenue, Oshawa

Total Monthly Obligation $3,224

Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
3d
Score
22
Yield
5.8%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
14.9%
Property Type-Detached
MLS® Number-E14098702
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-39.65 × 117.16 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,253.42 (2026)
Parking-5 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Keller Williams Energy Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Stucco (Plaster)
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Central
Title-Residential Freehold

No agent assigned

Welcome to this charming detached 3-bedroom, 2-bathroom home in Oshawa - a wonderful opportunity for first-time buyers and young families looking for space, comfort, and a backyard they'll love coming home to! The main floor offers a functional and inviting layout, featuring a kitchen overlooking the stunning backyard, a dining room with a walkout to the deck and outdoor space, and an open-concept living room perfect for everyday family life and entertaining. Upstairs, you'll find three good sized bedrooms and a full bathroom, providing comfortable space for the whole family. The finished basement adds even more versatility, featuring a spacious recreation room with wet bar, full bathroom, laundry, plenty of storage, and an additional room that could easily serve as a home office, playroom, hobby space, or guest room. With its separate living area and full bathroom, the basement also offers excellent potential for an in-law suite setup. Step outside to a beautifully manicured backyard that feels like your own private retreat. Enjoy the spacious deck, plenty of green space, garden area, and mature trees - ideal for summer barbecues, entertaining, gardening, or watching the kids play. Additional highlights include a newly repaved driveway and abundant storage throughout the home. This home offers the space and flexibility to grow with you. A great opportunity to get into the market and make a house your home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$494,800
Land Transfer Taxes$8,845
Legal Fees (Est.)
$
Total cash required for closing$134,045

Total Monthly Obligation

$3,224/mo
Mortgage $2,495
Monthly Loss $2,568
Principal$657
Interest$1,838
Property Tax$354
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.8%49
10-Year IRR
12.0%
Returns Index
25.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,820/yr
NOI
$23,485/yr
Net Cash Flow
-$538/mo
Cash Margin
-18.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
27.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 286 Gliddon Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.