430 McLevin Avenue 311, Toronto E11

$525,000
430 McLevin Avenue 311

$525,000

New
3d
Condo ApartmentApartment

430 McLevin Avenue 311, Toronto E11

Total Monthly Obligation $3,044

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
3d
Score
19
Yield
5.7%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-E14099042
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$1,457.89 (2026)
Maintenance-$604.93/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ROUGE RIVER REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-30/60 Days
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Gated Community W/24 Hours Security System. Corner Unit W/ 2 Bedrooms, 2nd Bedroom currently used as a Den, 2 Bathrooms, and 3 W/O to Balcony, Beautiful S/W View, Enjoy The Sunset. Bright, Spacious and Well Kept Unit. 1 Underground Parking, 1 Basement Locker, Storage Space in Ensuite Laundry Room, Shower Stall and Tub in Ensuite Bathroom, Note the Reasonable Condo Fees. Recreation Facilities are Located in this Building and the Shared Facilities Centre: Library, Games Room & Party Room, Indoor Pool, Hot Tub, Gym, Exercise Room, Squash/Basketball Court, Tennis Court. Minutes to Hwy 401and Hospital. Walking Distance to TTC, Groceries, Shopping Mall, Doctor's Office, Schools and Library.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,000
Land Transfer Taxes$6,975
Legal Fees (Est.)
$
Total cash required for closing$113,475

Total Monthly Obligation

$3,044/mo
Mortgage $2,118
Monthly Loss $2,487
Principal$557
Interest$1,560
Property Tax$121
Condo Fees$605
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.2%30
10-Year IRR
10.1%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,096/yr
NOI
$15,969/yr
Net Cash Flow
-$787/mo
Cash Margin
-31.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
26.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 430 McLevin Avenue 311

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.