22 Holland Avenue, Toronto E03

$949,000
22 Holland Avenue

$949,000

New
3d
Detached1 1/2 Storey

22 Holland Avenue, Toronto E03

Total Monthly Obligation $4,640

Beds
4
Baths
3
Park
5
Sqft
1100-1500
DOM
3d
Score
19
Yield
4.8%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-E14099122
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-42 × 109 ft
Listed on site-Oct 20, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$5,248.41 (2026)
Parking-7 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE SUSAN GUCCI REALTY
Cooling-Central Air, Other
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-O'Connor-Parkview
Title-Residential Freehold

No agent assigned

Room to grow, space for everyone, and beautifully renovated from top to bottom! Welcome to this fully detached Topham Park home, where natural light, thoughtful design and exceptional versatility come together. Floor-to-ceiling windows, a soaring two-storey living room with vaulted ceilings and a skylight create a bright, airy atmosphere from the moment you walk in.The open-concept main floor is made for everyday living and entertaining, featuring a stunning chef's kitchen and three beautifully renovated bathrooms. The main-floor bedroom and full 4-piece bathroom offer an ideal setup for extended family, guests or multi-generational living. At the back of the home, the inviting family room is perfect for movie nights and family time, with the potential to create a practical mudroom for added everyday convenience. Upstairs, enjoy comfortable family living, while the basement offers excellent flexibility, with good ceiling height and the potential to create an easy fourth bedroom, home office, playroom or teen retreat. Exceptional parking is a rare bonus, with a long private drive and a double-deep garage accommodating two cars in tandem, providing parking for up to an impressive 7 vehicles in total. Need extra space for your hobbies? The garage is also ideal for a workshop, home gym, artist's studio or additional storage. Set in family-friendly Topham Park, where established homes and exciting new builds reflect the neighbourhood's enduring appeal, this is a wonderful opportunity to put down roots in a welcoming community. Ideal for young couples starting out, growing families planning for the future or multi-generational households looking for flexibility. Completely upgraded, move-in ready and ready for your next chapter. Nothing to do but move in and enjoy! **OPEN HOUSE SAT OCT 24th AND SUN OCT 25th, 2:00-4:00PM**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,640/mo
Mortgage $3,828
Monthly Loss $3,633
Principal$1,007
Interest$2,821
Property Tax$437
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,348/yr
NOI
$31,065/yr
Net Cash Flow
-$1,239/mo
Cash Margin
-32.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Holland Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.