41 Holtby Court, Scugog

$1,250,000
41 Holtby Court

$1,250,000

New
3d
DetachedBungaloft

41 Holtby Court, Scugog

Total Monthly Obligation $6,003

Beds
3
Baths
3
Park
2
Sqft
2000-2500
DOM
3d
Score
15
Yield
3.1%
Cash on Cash
-10.4%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.3%
Property Type-Detached
MLS® Number-E14099990
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-50.72 × 98.36 ft
Listed on site-Oct 20, 2026
Style-Bungaloft
Building Type-Detached
Taxes-$7,027 (2025)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Community, Inground
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Port Perry
Title-Residential Freehold

No agent assigned

Discover distinguished executive living in this exceptional 3-bedroom, 3-bathroom Geranium home in Port Perry's sought-after Courts of Canterbury adult lifestyle community. Offering approximately 2,300 sq. ft., this elegant brick-and-stone residence combines refined finishes with inviting, open-concept living. A sun-filled great room and dining area make a striking impression with soaring cathedral ceilings, floor-to-ceiling windows and a beautifully appointed fireplace wall. Upgraded wide plank laminate flooring, porcelain tile and pot lighting enhance the interior. Designed for both everyday enjoyment and entertaining, the chef's kitchen features floor-to-ceiling cabinetry, upgraded Marble countertop and backsplash, a generous island and thoughtful storage. The main-floor primary suite offers a walk-in closet with organizers and a spa-inspired ensuite featuring a freestanding soaker tub, frameless glass shower and double vanity. An enclosed upper-level room provides flexible space for a media room, home office or potential fourth bedroom. Additional highlights include direct garage access, ample parking, oversized basement windows and a cold cellar. Enjoy membership in the vibrant Canterbury Community Centre, with social activities and a heated pool overlooking Lake Scugog. Walking trails, charming shops, restaurants and lakeside scenery complement the community's exceptional lifestyle. Experience comfort, elegance and relaxed living in picturesque Port Perry. Show with confidence to your most clients.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,000,000
Land Transfer Taxes$21,475
Legal Fees (Est.)
$
Total cash required for closing$272,975

Total Monthly Obligation

$6,003/mo
Mortgage $5,042
Monthly Loss $4,676
Principal$1,327
Interest$3,715
Property Tax$586
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.7%0
5-Year IRR
4.8%10
10-Year IRR
6.6%
Returns Index
6.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,156/yr
NOI
$23,713/yr
Net Cash Flow
-$3,066/mo
Cash Margin
-94.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 41 Holtby Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.