2635 William Jackson Drive Drive 1309, Pickering

$599,000
2635 William Jackson Drive Drive 1309

$599,000

New
3d
Condo Townhouse2-Storey

2635 William Jackson Drive Drive 1309, Pickering

Total Monthly Obligation $3,428

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
900-999
DOM
3d
Score
17
Yield
5.0%
Cash on Cash
-6.7%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Condo Townhouse
MLS® Number-E14100262
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-0-5
Taxes-$4,507 (2026)
Maintenance-$436.28/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SUPERSTARS REAL ESTATE LIMITED
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Possession-Flexible
Neighbourhood-Duffin Heights
Title-Residential Condo & Other

No agent assigned

Excellent opportunity for first-time buyers or anyone looking to downsize! This modern, three-year-new, two-storey townhome is perfectly situated next to the Pickering Golf Club. This beautiful property includes two parking spots and one locker.The home features two spacious bedrooms and two full washrooms. Enjoy outdoor relaxation with two private balconies: one with a walk-out from the main living area, and a second private balcony off the primary bedroom. The kitchen comes fully equipped with stainless steel appliances and elegant granite countertops. For ultimate convenience, the home includes a separate in-suite laundry room with a full-size washer and dryer.One of the best features is the ultra-low maintenance fee, which uniquely covers Water, Gas, Rogers High-Speed Internet, Building Insurance, and Common Elements. Conveniently located just minutes from Highways 401 & 407, shopping, public transit, top-rated schools, parks, scenic trails, hospital, and places of worship. Note: A minimum of four hours' notice is required for all showings.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,428/mo
Mortgage $2,416
Monthly Loss $2,792
Principal$636
Interest$1,780
Property Tax$376
Condo Fees$436
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.2%19
10-Year IRR
8.5%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,120/yr
NOI
$14,966/yr
Net Cash Flow
-$1,169/mo
Cash Margin
-46.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2635 William Jackson Drive Drive 1309

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.