45 BASEBALL Place 903, Toronto E01

$478,000
45 BASEBALL Place 903

$478,000

New
3d
Condo ApartmentApartment

45 BASEBALL Place 903, Toronto E01

Total Monthly Obligation $2,716

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
3d
Score
19
Yield
5.4%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-E14100308
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,370.99 (2026)
Maintenance-$389.92/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete, Other
Possession-TBA
Neighbourhood-South Riverdale
Title-Residential Condo & Other

No agent assigned

Welcome To "Riverside Square Condos" at dynamic and master planned community!" Surrounded by parks, bike trails, style, shops, restaurants and recreation. 1 Bdrm Unit Features; 9ft high exposed concrete ceilings, open concept layouts. Elegant kitchen w/ integrated refrigerator & dishwasher, sleek stainless steel slide-in stove , modern cabinetry with quartz countertops & under cabinet valance lighting. wide-plank laminate flr throughout, Flr To Ceiling Windows In Bdrm & Liv Rm. Enjoy the neighboring building amenities; Fitness, Guest Suite, party Lounge, a rooftop oasis w/outdoor terrace & swimming pool.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$382,400
Land Transfer Taxes$6,035
Legal Fees (Est.)
$
Total cash required for closing$103,135

Total Monthly Obligation

$2,716/mo
Mortgage $1,928
Monthly Loss $2,208
Principal$507
Interest$1,421
Property Tax$198
Condo Fees$390
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.6%27
10-Year IRR
9.6%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,896/yr
NOI
$13,856/yr
Net Cash Flow
-$773/mo
Cash Margin
-35.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo61
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 BASEBALL Place 903

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.