67 Epps Crescent, Ajax

$849,900
67 Epps Crescent

$849,900

New
3d
Detached2-Storey

67 Epps Crescent, Ajax

Total Monthly Obligation $4,275

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
3d
Score
17
Yield
4.5%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-E14100726
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-24.61 × 110.24 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,663.1 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-90 TBA
Neighbourhood-Central
Title-Residential Freehold

No agent assigned

Offering exceptional value for the price, this Ajax home features over 1,500 square feet of living space in a great location steps from schools, parks, shopping, and everyday amenities. The inviting main level features hardwood floors and an open-concept family room with a gas fireplace. It is complemented by a lovely kitchen complete with a stylish backsplash and a walkout to a private yard featuring a large custom patio with a gazebo. Upstairs, the primary bedroom has double closets and the upstairs bathroom is complete with a separate shower and a deep soaker tub. The basement is perfect for entertaining, featuring a wet bar, a 2-piece bathroom, a dedicated laundry area, and a cold cellar for extra storage. Complete with two parking spaces on the driveway, this home is ideal for growing families or first-time buyers!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,275/mo
Mortgage $3,428
Monthly Loss $3,373
Principal$902
Interest$2,526
Property Tax$472
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,100/yr
NOI
$24,127/yr
Net Cash Flow
-$1,418/mo
Cash Margin
-44.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 Epps Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.