128 Nelson Street, Clarington

$749,900
128 Nelson Street

$749,900

New
2d
DetachedBungalow-Raised

128 Nelson Street, Clarington

Total Monthly Obligation $3,843

HausQ Valuation Report
Beds
2
Baths
3
Park
4
Sqft
1100-1500
DOM
2d
Score
19
Yield
4.9%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-E14101442
Beds-2
Bathrooms-3
Size-1100-1500 sqft
Lot Size-39.47 × 129.22 ft
Listed on site-Oct 21, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-16-30
Taxes-$5,322.07 (2026)
Parking-6 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Jazz INC.
Cooling-Other
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained 2-bedroom, 3-bathroom raised bungalow that truly shows pride of ownership! Set on a beautiful lot, this inviting home offers a wonderful blend of comfort, functionality, and potential. The lower level provides additional living space possibilities in addition to the existing rec room, perfect for a home office, guest accommodations, and more. Conveniently located close to all amenities, including shopping, schools, parks, and everyday essentials, this home is an excellent opportunity for first-time buyers, downsizers, or those looking to make a house their own. A fantastic place to call home with room to grow and endless possibilities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,843/mo
Mortgage $3,025
Monthly Loss $3,047
Principal$796
Interest$2,229
Property Tax$444
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,780/yr
NOI
$23,280/yr
Net Cash Flow
-$1,085/mo
Cash Margin
-35.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 128 Nelson Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.