1159 Woodbine Avenue, Toronto E03

$849,900
1159 Woodbine Avenue

$849,900

New
2d
DetachedBungalow-Raised

1159 Woodbine Avenue, Toronto E03

Total Monthly Obligation $4,123

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
2d
Score
18
Yield
4.6%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-E14101464
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-31.5 × 95.1 ft
Listed on site-Oct 21, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-51-99
Taxes-$3,838 (2026)
Parking-5 - Detached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX MILLENNIUM REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Metal
Foundation-Concrete Block, Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Woodbine-Lumsden
Title-Residential Freehold

No agent assigned

ATTENTION INVESTORS & FIRST-TIME HOME BUYERS! FANTASTIC OPPORTUNITY IN THE HEART OF EAST YORK! Welcome to 1159 Woodbine Avenue, a charming detached, raised bungalow full brick home ((( METAL ROOF)))) offering exceptional potential in one of Toronto's established and highly convenient neighbourhoods! Featuring 2 generously sized bedrooms plus an additional bedroom in the fully finished basement, SEPERATE ENTRANCE TO BASEMENT. This spacious home offers a versatile layout ideal, first-time buyers or savvy investors. Enjoy a bright and inviting eat-in kitchen. Fully fenced backyard, perfect for summer BBQs, family gatherings and outdoor entertaining. A rare and highly desirable private driveway with 4 car parking and detached GARAGE. Ideally situated just minutes from Woodbine Subway Station, the Don Valley, parks, schools, shopping, restaurants and everyday amenities, with excellent access to public transit and major routes for an easy commute throughout Toronto. Whether you're looking to move in, personalize your dream home or explore its investment potential, this property offers an outstanding opportunity in a sought-after East York location. DON'T MISS THIS EXCEPTIONAL OPPORTUNITY!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,123/mo
Mortgage $3,428
Monthly Loss $3,221
Principal$902
Interest$2,526
Property Tax$320
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,772/yr
NOI
$26,557/yr
Net Cash Flow
-$1,215/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1159 Woodbine Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.