84 Walpole Avenue, Toronto E01

$850,000
84 Walpole Avenue

$850,000

New
2d
Att/Row/Townhouse2-Storey

84 Walpole Avenue, Toronto E01

Total Monthly Obligation $4,124

Beds
2
Baths
1
Park
0
Sqft
700-1100
DOM
2d
Score
17
Yield
4.2%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Att/Row/Townhouse
MLS® Number-E14102152
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-12.75 × 100 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-100+
Taxes-$3,844.23 (2026)
Parking-None
Basement-Separate Entrance, Unfinished
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-TBA
Neighbourhood-Greenwood-Coxwell
Title-Residential Freehold

No agent assigned

Porch goals, backyard dreams and plenty to fall in love with in between. Welcome to Walpole! Whether you're buying your first home, downsizing or looking for a condo alternative, we've got you covered! Perched above the street, this charming home makes a wonderful first impression. The inviting front porch is the perfect spot to sit back and take in the lovely south-facing views. Step inside, where the sunshine continues! A bright and airy living room leads to a generously sized eat-in kitchen, with plenty of space to cook, gather and enjoy. Tucked away at the back is a versatile den or home office with a walkout to a spacious deck and long backyard, ready for summer entertaining! Upstairs, you'll find two large bedrooms, including a sun-filled primary bedroom, and a family bathroom. The lower level offers even more flexibility, with space for a recreation room, a large laundry area with plenty of storage, and room for a home office or gym. A separate front entrance to the basement adds another layer of possibilities. And the location? Well, that can't be beat! Steps to Greenwood Park with its skating rink, outdoor pool and farmers' market, plus great schools, cozy cafes, restaurants and local breweries - all part of what makes this neighbourhood so special! Getting to Greenwood subway, Leslieville, the Danforth and The Beach is a breeze!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$680,000
Land Transfer Taxes$13,475
Legal Fees (Est.)
$
Total cash required for closing$184,975

Total Monthly Obligation

$4,124/mo
Mortgage $3,429
Monthly Loss $3,222
Principal$902
Interest$2,526
Property Tax$320
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,316/yr
NOI
$23,440/yr
Net Cash Flow
-$1,475/mo
Cash Margin
-50.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 84 Walpole Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.