1569 Jaywin Circle, Pickering

$949,900
1569 Jaywin Circle

$949,900

New
2d
Detached2-Storey

1569 Jaywin Circle, Pickering

Total Monthly Obligation $4,946

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
2d
Score
16
Yield
4.3%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-E14102202
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-45 × 102.88 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,873.06 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/FUTURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Village East
Title-Residential Freehold

No agent assigned

Welcome To1569 Jaywin Circ., A Charming 2-Story Detached House Located In The Desirable Village East Area Of Pickering. *This Home Has A Lot To Offer! *4 Bedrooms! *Living Room Features Coffered Celling, Built In Speaker System, Elegant & Spacious Design! *Updated Eat-In Kitchen With Newer Flooring & Countertops! *Finished Basement With Rec Room, Kitchen & WARM! *New Furnace (2020)! * CAC (2020)! *HWT (2020)! *Roof (2020)! *Window 2020! *Front Yard Grass And Stone Work With Pillars! *Backyard Done Installed Turf And Stone Work! *Security Camera System Around The House & Intercom At Front Door! * Double Garage Features-Vinyl Flooring, Finished Drywall & Fresh Paint, Spotlights, Stylish Accent Wall & Built-In Speakers! *Fantastic Location Just A Short Walk East To Shopping Centre With Walmart, Canadian Tire, RONA, Supermarket, Restaurants, Fast Food & Much More! *Short Walk West To Pickering Town Centre, City Hall, Esplanade Park, Rec Centre, Medical Building, More Fast Food & Restaurants! *2 Minutes To HWY 401! *Shows Well! *A Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,946/mo
Mortgage $3,832
Monthly Loss $3,938
Principal$1,008
Interest$2,823
Property Tax$739
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,596/yr
NOI
$23,163/yr
Net Cash Flow
-$1,901/mo
Cash Margin
-56.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1569 Jaywin Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.