1 Falaise Road 608, Toronto E10

$499,000
1 Falaise Road 608

$499,000

New
2d
Condo ApartmentApartment

1 Falaise Road 608, Toronto E10

Total Monthly Obligation $3,200

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
2d
Score
20
Yield
6.7%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
12.9%
Property Type-Condo Apartment
MLS® Number-E14102374
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,145 (2025)
Maintenance-$725/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBD
Neighbourhood-West Hill
Title-Residential Condo & Other

No agent assigned

Style, Space & Convenience In West Hill! Discover modern living in this inviting, semi-furnished 2-bedroom-plus-den suite with parking, nestled in an intimate six-storey building. The generous den is a separate, enclosed room offering exceptional flexibility as a home office, guest room or potential third bedroom. A French balcony off the living room adds to the suite's charm.Enjoy beautifully landscaped gardens and amenities including a fitness room, yoga centre and party room/lounge. Everyday essentials are right across the street, with shops, restaurants, Starbucks, Tim Hortons, Shoppers Drug Mart, LCBO and The Beer Store close at hand. Conveniently located just minutes by car from Guildwood GO Station, Highway 401, the University of Toronto Scarborough, Centennial College, Lake Ontario and the Toronto Pan Am Sports Centre. Amazing Breath taking Sunset views.A wonderful opportunity to own a versatile home in a connected neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,200/mo
Mortgage $2,013
Monthly Loss $2,670
Principal$530
Interest$1,483
Property Tax$262
Condo Fees$725
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.8%34
10-Year IRR
10.6%
Returns Index
18.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,480/yr
NOI
$15,887/yr
Net Cash Flow
-$689/mo
Cash Margin
-24.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Falaise Road 608

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.