71 Highhill Drive, Toronto E05

$999,900
71 Highhill Drive

$999,900

New
2d
Detached2-Storey

71 Highhill Drive, Toronto E05

Total Monthly Obligation $4,881

Beds
6
Baths
5
Park
3
Sqft
1500-2000
DOM
2d
Score
18
Yield
4.7%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-E14102476
Beds-6
Bathrooms-5
Size-1500-2000 sqft
Lot Size-34 × 102.69 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,678 (2026)
Parking-4 - Built-In
Basement-Apartment, Finished
Heating-Forced Air (Gas)
Brokerage-REALTY ASSOCIATES INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flexible/ Immed
Neighbourhood-Tam O'Shanter-Sullivan
Title-Residential Freehold

No agent assigned

ABSOLUTELY "STUNNING" HOUSE ** OVER 2500 SQ FT OF LIVING SPACE WITH MANY RECENT UPGRADES, UPDATES AND IMPROVEMENTS ** LIKE A "MODEL HOME" IN A HIGH DEMAND NEIGHBOURHOOD ** MUST SEE- YOU WON'T BE DISAPPOINTED ** FAMILY ROOM CAN BE 4TH BEDROOM ** BASEMENT HAS POTENTIAL TO RENT WITH ACCESS FROM THE GARAGE AND CAN GENERATE INCOME** MAIN FLOOR HAS PLUMBING AND ELECTRIC CONNECTION FOR LAUNDRY IN THE KITCHEN (SEALED FOR NOW) **GREAT SINGLE FAMILY OR PERFECT FOR LARGE FAMILY WITH IN- LAW SUITE ** NEW APPLIANCES, FRESHLY PAINTED ** NEW LAMINATE FLOORING IN LIVING, DINING, BEDROOMS, FAMILY ROOM AND BASEMENT ** NEW TILES IN THE FOYER, HALLWAY, KITCHEN AND NEW NEW BACKSPLASH IN THE KITCHEN** BRAND NEW FULL WASHROOM ON THE SECOND FLOOR WITH STANDING SHOWER ** BASEMENT HAS A LARGE REC ROOM, TWO BEDROOMS, TWO WASHROOMS ++. NEW SLIDING GLASS DOOR WITH WALK OUT TO THE DECK AND FENCED YARD ** NOT TO BE MISSED ** ROOF, FURNACE, AC- NEWER ** HUGE FRONT PORCH CAN BE ENCLOSED IN TO A NICE SOLARIUM AND HAS EPOXY FLOORING * DIRECT ENTRANCE FROM GARAGE TO THE HOUSE ** SUPER GREAT LOCATION- MINUTES TO BUS STOP, 401, 404, GOLF COURSE, FAIRVIEW MALL, AGINCOURT "GO" STN, PARKS AND ALL SCHOOLS (ELEMENTARY, MIDDLE, HIGH SCHOOL- VRADENBURG JR, TYRRELL SR (GIFTED AND EXTENDED FRENCH), AND SIR JOHN A MACDONALD CL ** CORNER HOUSE WITH NO HOUSE DIRECTLY BEHIND AND OPEN ON THREE SIDES FOR LOTS OF LIGHT AND PRIVACY ** MUST SEE.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$4,881/mo
Mortgage $4,033
Monthly Loss $3,820
Principal$1,061
Interest$2,972
Property Tax$473
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.2%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,860/yr
NOI
$31,996/yr
Net Cash Flow
-$1,367/mo
Cash Margin
-35.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 71 Highhill Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.