2 Longshore Way, Whitby

$699,990
2 Longshore Way

$699,990

New
2d
Att/Row/Townhouse2-Storey

2 Longshore Way, Whitby

Total Monthly Obligation $3,724

Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
2d
Score
19
Yield
5.2%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.2%
10Y IRR
12.8%
Property Type-Att/Row/Townhouse
MLS® Number-E14103088
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-22.28 × 81.6 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$6,304.16 (2026)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-1-29 days
Neighbourhood-Port Whitby
Title-Residential Freehold

No agent assigned

Stunning End-Unit Urban-Style Townhome Offering Over 1,800 Sq. Ft. Of Bright, Spacious Living-One Of The Larger Layouts In The Complex-Located In The Highly Sought-After Port Whitby Community Between Tranquil Lynde Creek And Scenic Whitby Harbour. The Main Floor Features 9-Ft Ceilings, New Flooring, Fresh Paint, And A Sun-Filled Open-Concept Layout Ideal For Modern Living And Entertaining. The Newly Updated Kitchen Showcases New Countertops, Stainless Steel Appliances, Ample Cabinetry, And A Convenient Breakfast Bar Flowing Seamlessly Into The Dining And Living Areas. The Second Floor Offers Three Generously Sized Bedrooms Plus A Versatile Media Room, Including A Spacious Primary Retreat With A Luxurious 5-Piece Ensuite. Enjoy Beautiful Rooftop Terrace Views Overlooking Lake Ontario-Perfect For Relaxing Or Entertaining Guests. Additional Updates Include Renovated Washrooms, New Flooring, Updated Stairs, Fresh Paint Throughout, And New Countertops. Prime Location Just Steps To The Waterfront Trail, Marina, Beaches, Parks, Schools, Restaurants, Shopping, Whitby Centrum, Lynde Shores, Hospital, And Metro Plaza, With Quick Access To Hwy 401, Hwy 412, And Whitby GO Station. An Exceptional Opportunity Combining Style, Space, Extensive Updates, And An Unbeatable Waterfront Location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,992
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,973

Total Monthly Obligation

$3,724/mo
Mortgage $2,824
Monthly Loss $2,981
Principal$743
Interest$2,081
Property Tax$525
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,588/yr
NOI
$22,125/yr
Net Cash Flow
-$980/mo
Cash Margin
-32.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Longshore Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.