1385 Fenelon Crescent, Oshawa

$479,000
1385 Fenelon Crescent

$479,000

New
2d
Semi-Detached 2-Storey

1385 Fenelon Crescent, Oshawa

Total Monthly Obligation $2,620

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
2d
Score
24
Yield
6.5%
Cash on Cash
3.0%
Cap Rate
5.2%
5Y IRR
17.9%
10Y IRR
16.6%
Property Type-Semi-Detached
MLS® Number-E14103540
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-23.55 × 105.25 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,749.32 (2026)
Parking-2 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-DAN PLOWMAN TEAM REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Lakeview
Title-Residential Freehold

No agent assigned

Welcome To 1385 Fenelon Crescent! This Updated 3 Bedroom, 2 Bathroom Semi-Detached Home Offers A Great Opportunity For First-Time Buyers Or Growing Families. Featuring Tones Of Upgrades Including New Flooring Throughout, Bath Fitter Upgrade (2nd Floor Bathroom), Light Fixtures And Switches, Gutters And Downspouts, Fresh Carpeting On The Stairs, And A Newly Paved Driveway, All Completed In 2026! Outside, The Spacious Backyard Garden Area Is Perfect For Those With A Green Thumb Looking To Grow Their Own Plants Or Vegetables. Enjoy The Added Convenience Of Nearby Parks And Green Spaces, With Lake Ontario, Lakeview Park, And Scenic Waterfront Walking Trails Just A Short Drive Away. With Thoughtful Updates Throughout And Plenty Of Outdoor Space To Enjoy, This Home Is Ready For Its Next Chapter!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,200
Land Transfer Taxes$6,055
Legal Fees (Est.)
$
Total cash required for closing$103,355

Total Monthly Obligation

$2,620/mo
Mortgage $1,932
Monthly Loss $2,111
Principal$508
Interest$1,424
Property Tax$312
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.3%4
5-Year IRR
13.1%58
10-Year IRR
13.1%
Returns Index
30.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$19,831/yr
Net Cash Flow
-$280/mo
Cash Margin
-10.8%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
32.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1385 Fenelon Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.