10 Trinity Crescent, Whitby

$949,000
10 Trinity Crescent

$949,000

New
2d
Detached2-Storey

10 Trinity Crescent, Whitby

Total Monthly Obligation $4,750

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
2d
Score
18
Yield
4.6%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-E14104390
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-51.04 × 113 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,568 (2025)
Parking-6 - Built-In
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Jazz INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick, Hardboard
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-90 Days/ Flexible
Neighbourhood-Pringle Creek
Title-Residential Freehold

No agent assigned

Do you like beautiful mature tree lined streets? Would you like to be able to walk to parks, schools, shopping and restaurants? Come see this beautifully updated and loved 4 bedroom home in Pringle Creek neighborhood. Boasting everything that appeals! ...a beautifully updated kitchen, with granite counters and under cabinet lighting... spacious living and dining room for hosting ...dark hardwood flooring... main floor family room... main floor laundry. A finished lower recreational room, an insulated sound music room, computer nook, and still have room for a workshop! Something to please everyone! Or enjoy you're s private, fully fenced westerly facing backyard with covered deck, separate covered barbecue area with direct gas line, then dining area on the patio. All nicely landscaped with coach post lighting and manicured garden. Besides having a garage - there is a double long and double wide driveway, to accommodate family, and guests with no sidewalks to shovel!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,750/mo
Mortgage $3,828
Monthly Loss $3,743
Principal$1,007
Interest$2,821
Property Tax$547
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,040/yr
NOI
$28,568/yr
Net Cash Flow
-$1,447/mo
Cash Margin
-39.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Trinity Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.