83 Waverley Road, Clarington

$749,000
83 Waverley Road

$749,000

New
2d
DetachedSidesplit 4

83 Waverley Road, Clarington

Total Monthly Obligation $3,792

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
2d
Score
19
Yield
5.0%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-E14104438
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50 × 147.2 ft
Listed on site-Oct 21, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$4,754.38 (2026)
Parking-6 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

You know when a house has good energy? You walk in, picture your life there, and the space just makes sense. Rooms that flow together, each with a purpose. A proper dining space, a living room you'll actually use, and a separate family room where the evening ends with the doors open to a massive backyard that holds endless possibility. And it all comes together with thoughtful updates that feel fresh while staying true to the home's character. That's 83 Waverley Road.With 3 bedrooms and 3 bathrooms including a primary with its own en suite there's room to settle inand space to spread out. The updated kitchen brings a fresh feel to the heart of the home with new quartz counter tops, updated appliances and a bead board backsplash that adds just the right amount of personality. Fresh paint from top to bottom, all-new light fixtures and new electrical receptacles throughout take care of the fine details so you can get straight to enjoying the house.Downstairs, high ceilings and generous space leave plenty of room for what comes next. A play space for the kids, a future in-law suite or simply somewhere to store things without a second thought. And out front, a true double-car garage with space for 4 more cars in the driveway.And then there's the immediate neighbourhood. Waverley Public School and Optimist Park across the street. Nature trails, downtown Bowmanville and neighbourhood shopping a short walk or drive away.Highway 401 just a couple of minutes by car.83 Waverley Road is ready for its next chapter. You can already picture yours.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,792/mo
Mortgage $3,021
Monthly Loss $2,997
Principal$795
Interest$2,226
Property Tax$396
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.2%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,608/yr
NOI
$24,593/yr
Net Cash Flow
-$972/mo
Cash Margin
-31.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 83 Waverley Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.