801 Greenbriar Drive, Oshawa

$799,900
801 Greenbriar Drive

$799,900

New
2d
Detached2-Storey

801 Greenbriar Drive, Oshawa

Total Monthly Obligation $4,214

Beds
6
Baths
3
Park
4
Sqft
2000-2500
DOM
2d
Score
19
Yield
5.3%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-E14105142
Beds-6
Bathrooms-3
Size-2000-2500 sqft
Lot Size-40 × 143 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,348 (2026)
Parking-5 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Keller Williams Energy Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Shingles, Flat
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Eastdale
Title-Residential Freehold

No agent assigned

Welcome To 801 Greenbriar Dr, Located In Oshawa's Sought After Eastdale Community. This Lovingly Cared-For Home Is Ready For Its Next Chapter. With 2,362 Sq Ft Above Grade And 5+1 Bedrooms, There's Room For Every Stage Of Family Life. The Heart Of The Home Is An Open-Concept Main Floor Where A Chef's Kitchen With A Gorgeous Quartz Island Overlooks A Bright Living Room, Warmed By A 72" Linear Fireplace And Light Pouring In Through Two Skylights. It's Made For Weeknight Dinners And Holiday Gatherings Alike. Upstairs, A Freshly Renovated Second Floor Offers A Peaceful Primary Retreat With A Walk-In Closet And An Upgraded Semi-Ensuite, Plus Four More Bedrooms With Space For Kids, Guests Or A Home Office. Downstairs, A Separate Entrance Leads To A Finished Lower Level With A Living Room, A Bedroom And A 4-Piece Bath, Perfect For Extended Family Or Guests. Step Outside To Your Own Private Escape: A Fully Fenced Yard Framed By A Tall Cedar Hedge, With Gazebos For Summer Evenings. A New Roof, New Windows And Doors, And Fresh Paint Mean The Big Projects Are Already Done. Close To The 401, Transit, Great Schools And Shopping.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,214/mo
Mortgage $3,227
Monthly Loss $3,365
Principal$849
Interest$2,378
Property Tax$612
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,204/yr
NOI
$26,136/yr
Net Cash Flow
-$1,049/mo
Cash Margin
-29.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 801 Greenbriar Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.