2033 Kennedy Road 1501, Toronto E07

$438,000
2033 Kennedy Road 1501

$438,000

New
1d
Condo ApartmentApartment

2033 Kennedy Road 1501, Toronto E07

Total Monthly Obligation $2,589

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
1d
Score
21
Yield
6.3%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.7%
Property Type-Condo Apartment
MLS® Number-E14105240
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 22, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,209.86 (2026)
Maintenance-$438/mo
Locker-None
Parking-1 - Other
Basement-None
Heating-Forced Air (Gas)
Brokerage-RealtyAI Plus Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Metal/Steel Siding, Concrete
Possession-Flexible
Neighbourhood-Agincourt South-Malvern West
Title-Residential Condo & Other

No agent assigned

A must see stunning One Bed plus Den One Washroom .This stunning new unit featuring 9' ceilings and laminate flooring through out.545 SQFT interior plus 70 SQFT large size private balcony! Luxurious Amenities Includes: Kids Zone, Chill Out Lounge, Private Music Rehearsal Rooms, Guest Suite, Library and Gym,24 Hour Concierge Service .Just Mins Drive To Hwy 401 & 404. Walk To TTC, Day Care, Shopping Plaza, Super market and restaurants

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$350,400
Land Transfer Taxes$5,235
Legal Fees (Est.)
$
Total cash required for closing$94,335

Total Monthly Obligation

$2,589/mo
Mortgage $1,767
Monthly Loss $2,124
Principal$465
Interest$1,302
Property Tax$184
Condo Fees$438
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.6%40
10-Year IRR
11.2%
Returns Index
20.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,648/yr
NOI
$15,017/yr
Net Cash Flow
-$515/mo
Cash Margin
-22.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
30.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2033 Kennedy Road 1501

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.