99 Divadale Road, Vaughan

$1,059,990
99 Divadale Road

$1,059,990

New
254d
Att/Row/Townhouse3-Storey

99 Divadale Road, Vaughan

Total Monthly Obligation $4,651

Beds
4
Baths
3
Park
1
Sqft
2000-2500
DOM
254d
Score
19
Yield
4.1%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Att/Row/Townhouse
MLS® Number-N12779478
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-24 × 83 ft
Listed on site-Feb 11, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-INTERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-T.B.A.
Neighbourhood-Elder Mills
Title-Residential Freehold

No agent assigned

Rutherford Heights by Caliber Homes! The Varley Model. Prestigious Hilltop Living in Woodbridge. Welcome to Rutherford Heights, an exclusive hilltop community in the heart of Woodbridge by renowned builder Caliber Homes. This executive townhome offers 2,401 sq. ft. of beautifully designed living space with 9-foot ceilings on all three levels, creating an airy, open feel throughout. Expansive windows fill every room with natural light, enhancing the home' warm and inviting atmosphere. Designed for both elegance and everyday functionality, this residence features:4 spacious bedrooms, 3 well-appointed bathrooms. Hardwood flooring throughout the second level (excluding tiled areas). A gourmet kitchen with granite countertops. Extended-height cabinetry for added storage and visual impact, A large centre island with extended breakfast bar perfect for entertaining. Refined 4 1 /8' prime baseboards for a polished finish. Spanning three storeys plus a basement, this home offers exceptional flexibility for growing families, professionals. Enjoy added confidence with a 7-Year Tarion Warranty, delivering peace of mind alongside luxury and comfort. An exceptional opportunity to own in one of Woodbridge's most desirable elevated communities. The images have been virtually staged. Furnishings and décor have been digitally added and may not represent the actual property.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$847,992
Land Transfer Taxes$17,675
Legal Fees (Est.)
$
Total cash required for closing$231,173

Total Monthly Obligation

$4,651/mo
Mortgage $4,276
Monthly Loss $3,526
Principal$1,125
Interest$3,151
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.2%1
5-Year IRR
9.8%34
10-Year IRR
10.3%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,728/yr
NOI
$34,855/yr
Net Cash Flow
-$1,371/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 99 Divadale Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.