2369 Baseline Road, Georgina

$999,888
2369 Baseline Road

$999,888

New
142d
Detached2-Storey

2369 Baseline Road, Georgina

Total Monthly Obligation $4,777

HausQ Valuation Report
Beds
3
Baths
1
Park
6
Sqft
1100-1500
DOM
142d
Score
15
Yield
3.3%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-N13232990
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-838.48 × 243.65 ft
Listed on site-Jun 3, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$4,419.82 (2025)
Parking-6 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Slab
Sewer-Septic
Possession-60-90 Days
Neighbourhood-Belhaven
Title-Residential Freehold

No agent assigned

Property has One ARN & One PIN, but has Two Municipal Address 2369 & 2357 Baseline Road. One House is Tenanted Month To Month Paying $1,100 ? Month Plus $400 For Utilities. The Tenant would like to stay. There are Three 100 Amp Services, One for 2369 Baseline Line and Two for 2357 Baseline. The Second House is 50% Complete and is Being Sold "As Is Where Is". Great Potential To Rebuild!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,910
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,951

Total Monthly Obligation

$4,777/mo
Mortgage $4,033
Monthly Loss $3,715
Principal$1,061
Interest$2,972
Property Tax$368
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,700/yr
NOI
$20,510/yr
Net Cash Flow
-$2,324/mo
Cash Margin
-85.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2369 Baseline Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.