2200 John Street 106, Markham

$599,000
2200 John Street 106

$599,000

New
123d
Condo ApartmentMulti-Level

2200 John Street 106, Markham

Total Monthly Obligation $4,057

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1000-1199
DOM
123d
Score
16
Yield
6.2%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-N13474562
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Jun 22, 2026
Style-Multi-Level
Building Type-Condo Apartment
Age-31-50
Taxes-$2,282.5 (2026)
Maintenance-$1,251/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-GALAXY STARS REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-German Mills
Title-Residential Condo & Other

No agent assigned

Where luxury, comfort, and a sense of community converge in the highly sought-after German Mills Community of the prestigious Thornhill. This exquisite suite boasts 2 bright and cozy bedrooms, 2 full washrooms, 2 underground parking spots, plus 1 locker, making it an exceptional choice for first-time homebuyers, downsizers, or savvy investors. The suite features a generous, thoughtfully designed living and dining space that seamlessly transitions to a patio and greenery yard, perfect for relaxation or meditation. Condo living at its finest as the maintenance fee covers heat, hydro, parking, common elements, water, central air, cable TV, rogers high speed internet & land line for home phone. Situated in a well-managed building with 24-hour concierge services, ample visitor parking, and proximity to excellent schools, shopping, restaurants, Hwy 404, 407, and DVP, this residence offers the ultimate in convenience and lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$4,057/mo
Mortgage $2,416
Monthly Loss $3,422
Principal$636
Interest$1,780
Property Tax$190
Condo Fees$1,251
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.7%17
10-Year IRR
8.3%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,260/yr
NOI
$13,840/yr
Net Cash Flow
-$1,263/mo
Cash Margin
-40.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2200 John Street 106

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.