49 Falling Leaf Court, Aurora

$2,199,990
49 Falling Leaf Court

$2,199,990

New
91d
Detached2-Storey

49 Falling Leaf Court, Aurora

Total Monthly Obligation $10,210

Beds
4
Baths
5
Park
6
Sqft
3500-5000
DOM
91d
Score
15
Yield
3.3%
Cash on Cash
-9.0%
Cap Rate
2.7%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-N13605470
Beds-4
Bathrooms-5
Size-3500-5000 sqft
Lot Size-77.2 × 167 ft
Listed on site-Jul 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,530 (2025)
Parking-9 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER THE REAL ESTATE CENTRE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Electric
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-Hills of St Andrew
Title-Residential Freehold

No agent assigned

Exclusive Luxury Meets Rare Court Privacy in the Hills of St. Andrew! Welcome to 49 Falling Leaf Court, a spectacular 2-storey estate offering ~5000 sq ft of living space that includes 4 large bedrooms and 5 bathrooms giving you a splendid combination of elegance and everything your family needs. The large principal rooms include a stunning family room featuring a gas fireplace, custom built-ins and windows that bring the outdoors in. The recently renovated chef's kitchen is designed for family gatherings having large island seating with walk-out to the private backyard. The separate formal living and dining areas with a servery is just perfect for both intimate and large-scale entertaining. The main floor study has built-ins to accommodate 2 workspaces for students or working-from-home. Upstairs, you will find 4 generously sized bedrooms, and 3 updated bathrooms, that includes 2 ensuites. The primary suite oasis provides an escape from the busy household with a fireplace, built-in clothes closets and sitting area with lots of windows overlooking the gardens. The main floor laundry room/mud room has direct access to the 3 car garage, entry from backyard and a secondary entrance to the basement which is appreciated by families to reduce traffic from backyard through the kitchen. The large finished basement offers lots of possibilities. It has a large recreation room, complete with pool table, shuffle board table and bar area for entertaining and a cold cellar. The basement has a secondary area with a separate office, workout room, and storage. Living in Hills of St. Andrew means you are close to top-tier schools (St. Andrew's College, St. Anne's School), top-notch golf, community centers and can walk the mature tree-lined streets, greenspaces and trails yet have easy access to Aurora GO, Hwy 400 & 404. It's your chance to call Hills of St. Andrew your HOME!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,759,992
Land Transfer Taxes$41,475
Legal Fees (Est.)
$
Total cash required for closing$482,973

Total Monthly Obligation

$10,210/mo
Mortgage $8,874
Monthly Loss $7,875
Principal$2,335
Interest$6,539
Property Tax$961
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.9%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$73,680/yr
NOI
$50,282/yr
Net Cash Flow
-$4,684/mo
Cash Margin
-76.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo16
Risk Index
12.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Falling Leaf Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.