21 Kings Inn Trail, Markham

$1,928,000
21 Kings Inn Trail

$1,928,000

Price Change
70d
DetachedSidesplit 4

21 Kings Inn Trail, Markham

Total Monthly Obligation $9,065

Beds
4
Baths
3
Park
6
Sqft
2000-2500
DOM
70d
Score
14
Yield
2.7%
Cash on Cash
-12.2%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-N13677114
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-64.5 × 136.53 ft
Listed on site-Aug 14, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$10,951 (2025)
Parking-8 - Attached
Basement-Crawl Space, Finished
Heating-Forced Air (Gas)
Brokerage-PAUL ZAMMIT REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Wood
Pool-Inground
Facing-North
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Bayview Fairway-Bayview Country Club Estates
Title-Residential Freehold

No agent assigned

Welcome to 21 Kings Inn Trail, an exceptional executive residence nestled in the prestigious and peaceful Bayview Country Club Estates. Set on one of the largest and most desirable south-facing lots on the street, this home backs directly onto the lush grounds of Bayview Golf & Country Club, offering exceptional privacy and tranquility. The spectacular resort-style backyard is an entertainer's dream, featuring towering mature trees, minimal neighbour exposure, expansive grounds, and a massive saltwater inground pool with cascading waterfall feature. A custom treehouse adds a truly unique touch to this private outdoor oasis. Inside, the bright, turnkey layout showcases hardwood floors throughout and generously proportioned principal rooms. The custom Binns-designed chef's kitchen is beautifully appointed with premium chef-grade appliances, rich granite countertops, and high-quality finishes.The Upper level features four spacious bedrooms, including a generous primary suite with a private 4-piece ensuite and walk-in closet. The fully finished lower level provides exceptional additional living space with pot lights, a large recreation room, and a second kitchen-ideal for an in-law suite, multi-generational living, home gym, or extended family use. Ideally located in a quiet, family-friendly neighbourhood close to parks, transit, and local amenities, with access to Bayview Fairways Public School, Thornlea Secondary School, and St. Robert Catholic High School. A rare opportunity to own a private, resort-inspired property in one of Markham's most sought-after communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,542,400
Land Transfer Taxes$35,035
Legal Fees (Est.)
$
Total cash required for closing$422,135

Total Monthly Obligation

$9,065/mo
Mortgage $7,777
Monthly Loss $7,018
Principal$2,047
Interest$5,731
Property Tax$913
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.0%0
5-Year IRR
3.8%8
10-Year IRR
5.8%
Returns Index
5.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,780/yr
NOI
$31,151/yr
Net Cash Flow
-$5,181/mo
Cash Margin
-120.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.332
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
12.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Kings Inn Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.