27 Walnut Glen Place, Markham

$3,880,000
27 Walnut Glen Place

$3,880,000

New
66d
Detached2-Storey

27 Walnut Glen Place, Markham

Total Monthly Obligation $17,651

Beds
5
Baths
6
Park
10
Sqft
3500-5000
DOM
66d
Score
13
Yield
2.1%
Cash on Cash
-14.5%
Cap Rate
1.5%
5Y IRR
4.3%
10Y IRR
5.9%
Property Type-Detached
MLS® Number-N13687978
Beds-5
Bathrooms-6
Size-3500-5000 sqft
Lot Size-249.8 × 169 ft
Listed on site-Aug 18, 2026
Style-2-Storey
Building Type-Detached
Taxes-$19,502.8 (2026)
Parking-13 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-East
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Septic
Possession-TBA
Neighbourhood-Devil's Elbow
Title-Residential Freehold

No agent assigned

Rare estate opportunity in the established Glenridge Estates enclave. Situated on approximately 1.1 acres at the end of a quiet cul-de-sac, this substantial residence offers generous scale and a flexible footprint for renovation, restoration or a complete custom transformation. Features include a circular interlock driveway, 3-car garage, grand 2-storey foyer, spiral hardwood staircase, expansive principal rooms, a large kitchen with centre island, and a 5-bedroom layout. The finished walk-out lower level includes a recreation room and gym room. Outdoor features include an in-ground pool and tennis court. A unique opportunity for end users, renovators or builders seeking an estate-sized property in a well-established Markham neighbourhood, close to Unionville, Angus Glen, schools, shopping and major routes. SOLD AS IS.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,104,000
Land Transfer Taxes$83,475
Legal Fees (Est.)
$
Total cash required for closing$860,975

Total Monthly Obligation

$17,651/mo
Mortgage $15,651
Monthly Loss $13,533
Principal$4,118
Interest$11,532
Property Tax$1,625
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-16.7%0
5-Year IRR
2.5%5
10-Year IRR
4.8%
Returns Index
3.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$80,112/yr
NOI
$48,098/yr
Net Cash Flow
-$11,643/mo
Cash Margin
-174.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.262
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo12
Risk Index
10.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Walnut Glen Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.