7822 Ninth Line, Markham

$1,499,000
7822 Ninth Line

$1,499,000

Price Change
64d
Detached1 1/2 Storey

7822 Ninth Line, Markham

Total Monthly Obligation $6,684

Beds
3
Baths
1
Park
7
Sqft
1100-1500
DOM
64d
Score
14
Yield
2.6%
Cash on Cash
-11.0%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-N13697960
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-72 × 165 ft
Listed on site-Aug 20, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$3,150 (2025)
Parking-8 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Wood
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Immediate
Neighbourhood-Box Grove
Title-Residential Freehold

No agent assigned

LOT 72 X 165 FT! Rare Opportunity To Secure A Premium 72 X 165 Ft Lot And Build Your Dream Home In One Of Markham's Most Desirable Communities! An Exceptional Opportunity For Builders, Investors Or End Users To Create A One-Of-A-Kind Custom Luxury Residence In The Highly Sought-After Box Grove Community Of Markham. Situated In A Quiet Hamlet Surrounded By Multi-Million-Dollar Homes, This Impressive Property Offers Outstanding Potential. Price Includes Full Architectural Drawings And Approved Permits For 6,600+ Sq. Ft. Of Total Living Space With A 3-Car Garage. The Existing Home Is In Decent Condition, Providing The Flexibility To Move In Or Rent Out While Preparing For Your Future Build. Ideally Located Within Walking Distance To Longo's, Walmart, Highly Ranked York Region Schools, Parks And Everyday Amenities, With Hwy 407 Just Minutes Away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$6,684/mo
Mortgage $6,047
Monthly Loss $5,093
Principal$1,591
Interest$4,455
Property Tax$263
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-13.9%0
5-Year IRR
4.6%10
10-Year IRR
6.4%
Returns Index
6.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,204/yr
NOI
$27,634/yr
Net Cash Flow
-$3,744/mo
Cash Margin
-114.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7822 Ninth Line

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.