18 Walnut Glen Place, Markham

$3,880,000
18 Walnut Glen Place

$3,880,000

New
63d
Detached2-Storey

18 Walnut Glen Place, Markham

Total Monthly Obligation $17,754

Beds
6
Baths
7
Park
8
Sqft
3500-5000
DOM
63d
Score
13
Yield
2.3%
Cash on Cash
-13.7%
Cap Rate
1.6%
5Y IRR
4.9%
10Y IRR
6.4%
Property Type-Detached
MLS® Number-N13699638
Beds-6
Bathrooms-7
Size-3500-5000 sqft
Lot Size-223.33 × 251.59 ft
Listed on site-Aug 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$20,735 (2025)
Parking-11 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON LUCKY PENNY HOMES REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Other
Roof-Shingles
Foundation-Unknown
Sewer-Septic
Possession-TBA
Neighbourhood-Devil's Elbow
Title-Residential Freehold

No agent assigned

Nestled within the exclusive Glenridge Executive Estate. This sophisticated residence welcomes you with soaring 3.6m ceilings in the living room, creating an airy and grand atmosphere complemented by gleaming hardwood floors and pot lighting. The main floor is designed for both high-end entertaining and professional productivity, featuring an open-concept office with built-in cabinetry and a formal dining room that captures serene south-facing views. At the heart of the home, the gourmet chef's kitchen-complete with a centre island and stainless steel appliances-flows effortlessly into a sun-drenched breakfast area with a walk-out to the private deck, while connecting seamlessly to a large family room anchored by a cozy fireplace. The second level is dedicated to ultimate privacy and comfort, offering four expansive bedrooms that each feature a private ensuite bathroom. The primary sanctuary serves as a true retreat, boasting a dedicated sitting area, a spacious walk-in closet, and a 6 piece ensuite. Two staircases lead the way to the finished basement, further expanding the home's versatility with a massive recreation room equipped with a wet bar. This level also includes a dedicated home gym and two additional bedrooms for guests or a growing family, all serviced by a convenient 4 piece bath. Experience the pinnacle of sophisticated living in one of the region's most coveted enclaves where every detail of 18 Walnut reflects a commitment to refined taste and quality.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,104,000
Land Transfer Taxes$83,475
Legal Fees (Est.)
$
Total cash required for closing$860,975

Total Monthly Obligation

$17,754/mo
Mortgage $15,651
Monthly Loss $13,635
Principal$4,118
Interest$11,532
Property Tax$1,728
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.0%0
5-Year IRR
3.0%6
10-Year IRR
5.2%
Returns Index
4.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$88,092/yr
NOI
$54,048/yr
Net Cash Flow
-$11,147/mo
Cash Margin
-151.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo12
Risk Index
10.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Walnut Glen Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.