11121 Yonge Street 110, Richmond Hill

$429,800
11121 Yonge Street 110

$429,800

Price Change
42d
Condo ApartmentApartment

11121 Yonge Street 110, Richmond Hill

Total Monthly Obligation $2,994

Beds
1
Baths
1
Park
1
Sqft
800-899
DOM
42d
Score
22
Yield
8.1%
Cash on Cash
0.7%
Cap Rate
4.7%
5Y IRR
16.1%
10Y IRR
15.1%
Property Type-Condo Apartment
MLS® Number-N13772498
Beds-1
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 11, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$2,097.89 (2026)
Maintenance-$885.64/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Other)
Brokerage-ROYAL LEPAGE ESTATE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster), Concrete
Possession-Flexible
Neighbourhood-Devonsleigh
Title-Residential Condo & Other

No agent assigned

A distinctive and unique ground-floor residence offering a rare combination of impressive proportions, exclusive use outdoor space, and exceptional convenience just steps from Yonge Street. Immaculately maintained, this beautiful and bright 1-bedroom suite at Silverwoods Condominiums is defined by soaring 9'6" ceilings, abundant natural light, and a remarkably spacious layout. The expansive living and dining area offers an inviting setting for both quiet evenings and entertaining, with a seamless walkout to a private side patio where electric BBQs are permitted. Beyond, an exclusive-use front lawn area framed by privacy hedges creates a peaceful extension of the living space and a sense of privacy rarely found in condominium living. The kitchen features an updated stove and fridge, over-the-range microwave, undermount stainless steel sink, lots of cabinet space and a breakfast bar ideal for casual or quick dining. Residents enjoy a comprehensive collection of amenities, including an indoor pool, hot tub/spa, billiards room, library, ping pong room, and 24-hour concierge service. Ideally positioned for an easy lifestyle, the residence is within walking distance of groceries, shopping, dining, everyday conveniences, and the cinema, while Downtown Richmond Hill and the scenic trails of Bond Lake are just a short drive away. An exceptional opportunity for those seeking the ease of ground-floor living without compromising on space, privacy, or location. Property is virtually staged

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,840
Land Transfer Taxes$5,071
Legal Fees (Est.)
$
Total cash required for closing$92,531

Total Monthly Obligation

$2,994/mo
Mortgage $1,734
Monthly Loss $2,538
Principal$456
Interest$1,277
Property Tax$175
Condo Fees$886
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.1%2
5-Year IRR
12.0%50
10-Year IRR
12.4%
Returns Index
25.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,728/yr
NOI
$16,130/yr
Net Cash Flow
-$390/mo
Cash Margin
-13.5%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
28.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11121 Yonge Street 110

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.