64 Pillar Rock Crescent, Markham

$1,150,000
64 Pillar Rock Crescent

$1,150,000

New
42d
Att/Row/Townhouse2-Storey

64 Pillar Rock Crescent, Markham

Total Monthly Obligation $5,444

Beds
4
Baths
4
Park
1
Sqft
1500-2000
DOM
42d
Score
16
Yield
3.5%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Att/Row/Townhouse
MLS® Number-N13773926
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-22.97 × 88.58 ft
Listed on site-Sep 11, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$5,168 (2025)
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE GOLCONDA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Victoria Manor-Jennings Gate
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained 4-bedroom family home in a highly convenient Markham location. Featuring 9-ft ceilings, hardwood flooring and a bright open-concept layout, this home offers a spacious and functional design ideal for everyday living and entertaining. The professionally finished basement provides valuable additional living space for a recreation room, home office, gym or extended family use. Conveniently located close to Hwy 404, shopping, parks, transit and everyday amenities. Excellent school options nearby, including highly regarded public, French Immersion and IB programs. A wonderful opportunity for families seeking space, comfort and convenience in a desirable neighbourhood. New furnace (2026). Some area with AI stagging

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,444/mo
Mortgage $4,639
Monthly Loss $4,224
Principal$1,221
Interest$3,418
Property Tax$431
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.7%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,404/yr
NOI
$26,696/yr
Net Cash Flow
-$2,414/mo
Cash Margin
-71.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 64 Pillar Rock Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.