18 Pheasant Valley Court, Markham

$1,350,000
18 Pheasant Valley Court

$1,350,000

New
30d
DetachedBungalow

18 Pheasant Valley Court, Markham

Total Monthly Obligation $6,382

HausQ Valuation Report
Beds
5
Baths
2
Park
4
Sqft
1100-1500
DOM
30d
Score
15
Yield
3.2%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-N13824068
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50.05 × 125.13 ft
Listed on site-Sep 23, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,737 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick Veneer
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Thornhill
Title-Residential Freehold

No agent assigned

Come and see 18 Pheasant Valley Court in Thornhill !!! A lovely, warm, inviting home in a very desirable family oriented community. Its your opportunity to own a well looked after brick bungalow, maintained the by the current owners for 46+ years. Situated on a quiet, family friendly street in a top-tier school catchment area this property offers exceptional value for both families and investors . Featuring 3+2 bedrooms, 2 baths, and a bright, functional layout w/ hardwood floors throughout, ceramic tile in the kitchen and a marble staircase. The finished basement offers & a separate entrance perfect for an in-law suite or excellent income potential. There is a large private backyard . Double garage with parking for 4 cars in the driveway. Very close to parks, nature trails, shopping, transit & all sought after amenities. Close to Yonge St with the future subway expansion will make this property more valuable and desirable. Here is an exceptional home in one of Thornhill's most attractive neighbourhoods!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,080,000
Land Transfer Taxes$23,475
Legal Fees (Est.)
$
Total cash required for closing$294,975

Total Monthly Obligation

$6,382/mo
Mortgage $5,446
Monthly Loss $4,949
Principal$1,433
Interest$4,013
Property Tax$561
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,200/yr
NOI
$27,643/yr
Net Cash Flow
-$3,142/mo
Cash Margin
-87.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Pheasant Valley Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.