36 Edgemont Court, Richmond Hill

$1,049,000
36 Edgemont Court

$1,049,000

New
25d
Att/Row/Townhouse2-Storey

36 Edgemont Court, Richmond Hill

Total Monthly Obligation $5,035

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
25d
Score
16
Yield
3.9%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Att/Row/Townhouse
MLS® Number-N13833650
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-21 × 157 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,144 (2025)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Westbrook
Title-Residential Freehold

No agent assigned

**BACK TO RAVINE **FREE HOLD ** NO POTL FEE**NO Contract fee**Premium ravine lot on a quiet court with an extra-deep backyard, offering exceptional privacy and a family-friendly setting. Located in a highly sought-after school district including Trillium Woods P.S., Michaelle Jean P.S. (French Immersion), and Richmond Hill High School. This home features a cozy open-concept layout with 9 ft ceilings on the main floor, 3 spacious bedrooms, and parking for 3 vehicles. Upgraded light fixtures and elegant chandeliers enhance the interior. Modern kitchen with floor tiles, backsplash, built-in stainless steel appliances, granite countertops, and a breakfast bar. Premium engineered hardwood flooring throughout the main and second floors. Bright and functional layout in a very popular floor plan. Large backyard with a newly replaced deck (2025), perfect for family enjoyment. Close to top schools, parks, and all amenities. new Deck replaced 2025

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$5,035/mo
Mortgage $4,231
Monthly Loss $3,922
Principal$1,113
Interest$3,118
Property Tax$429
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,500/yr
NOI
$26,806/yr
Net Cash Flow
-$1,998/mo
Cash Margin
-59.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Edgemont Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.