59 Vitlor Drive, Richmond Hill

$1,888,000
59 Vitlor Drive

$1,888,000

New
25d
Detached2-Storey

59 Vitlor Drive, Richmond Hill

Total Monthly Obligation $8,728

Beds
4
Baths
6
Park
4
Sqft
3000-3500
DOM
25d
Score
15
Yield
3.1%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-N13833664
Beds-4
Bathrooms-6
Size-3000-3500 sqft
Lot Size-42.13 × 159.75 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,847.61 (2026)
Parking-6 - Built-In
Basement-Finished with Walk-Out, Walk-Up
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/BAYVIEW REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flex
Neighbourhood-Oak Ridges
Title-Residential Freehold

No agent assigned

Exceptional Custom-Built Home On One Of The Largest South-Facing Lots On The Street! Offering 3,348 sq. ft. plus a beautifully finished walk out/ walk up basement, this impressive home combines comfort, quality, and luxury.The gourmet kitchen features Newer appliances and everything you need for both everyday living and entertaining. Hardwood floors throughout the main and second levels, crown mouldings, and smooth ceilings add a timeless touch.Step outside to your own private backyard oasis, featuring a heated saltwater pool with swim and deck jets, a waterfall, and a jacuzzi overflowing into the pool. The heated cabana includes a 6th bathroom, LED lighting, and a built-in natural gas BBQ-perfect for entertaining family and friends.The custom-finished basement is an entertainer's dream, featuring a built-in glass bar, oversized island with granite countertops, and a custom-excavated walk-out leading directly to the backyard.Additional upgrades include a large custom concrete deck, newer interlocking, newer garage door, and newer main entrance door.Located in a prestigious and highly desirable neighbourhood surrounded by stunning luxury homes, with numerous multi-million-dollar custom homes recently built throughout the area. Enjoy the appeal of an established neighbourhood that continues to attract high-end new construction.A rare opportunity to own a spacious custom home with an incredible backyard in a sought-after luxury neighbourhood

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,510,400
Land Transfer Taxes$34,235
Legal Fees (Est.)
$
Total cash required for closing$413,335

Total Monthly Obligation

$8,728/mo
Mortgage $7,616
Monthly Loss $6,724
Principal$2,004
Interest$5,612
Property Tax$737
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.6%13
10-Year IRR
7.2%
Returns Index
7.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$59,400/yr
NOI
$40,112/yr
Net Cash Flow
-$4,273/mo
Cash Margin
-86.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 59 Vitlor Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.