126 Hillview Road, Aurora

$3,499,000
126 Hillview Road

$3,499,000

New
25d
Detached2-Storey

126 Hillview Road, Aurora

Total Monthly Obligation $16,289

Beds
4
Baths
5
Park
6
Sqft
5000 +
DOM
25d
Score
14
Yield
2.9%
Cash on Cash
-11.1%
Cap Rate
2.2%
5Y IRR
6.9%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-N13833772
Beds-4
Bathrooms-5
Size-5000 + sqft
Lot Size-54 × 199.5 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$21,595.38 (2026)
Parking-10 - Built-In
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX ALL-STARS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-tba
Neighbourhood-Aurora Village
Title-Residential Freehold

No agent assigned

Welcome to this one-of-a-kind, custom-built luxury residence on a prestigious street in the Aurora Village. Nestled on a 54 x 199.5 ft. professionally landscaped lot, this immaculate home showcases over 6,900 sq. ft. of finished living space, with no detail overlooked and pride of ownership throughout.The elegant main floor features 10-ft ceilings, custom wainscoting and moldings, solid wood doors and built-ins. Enjoy formal living and dining rooms, a private office, large family room and chefs kitchen complete with Wolf & SubZero appliances, dumb waiter to the garage, marble counters, and a walk-in pantry. From the main floor walk out to a screened-in porch overlooking the backyard oasis with a heated in-ground pool, hot tub, bbq table with wood oven and grill, cabana with seating area, servery and a 2-pc bath. The home's second floor boasts tray ceilings in all bedrooms and a gorgeous primary suite with a gas fireplace, terrace walk-out, and spa-like 6-pc ensuite. The lower level offers hydronic heated floors, a prep kitchen, a spacious rec room, and a walk-out to the backyard.Additional highlights include: four-car tandem heated garage, snowmelt driveway, electric heated floors in bathrooms and foyer, four fireplaces, custom built-ins, 230+ potlights, 2 x furnace, 2 x AC, 2 x HRV and Generac generator. No disappointments here! See attached feature sheet for full list of impressive features.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,799,200
Land Transfer Taxes$73,950
Legal Fees (Est.)
$
Total cash required for closing$775,250

Total Monthly Obligation

$16,289/mo
Mortgage $14,114
Monthly Loss $12,575
Principal$3,714
Interest$10,400
Property Tax$1,800
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.7%0
5-Year IRR
4.8%10
10-Year IRR
6.6%
Returns Index
6.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$102,996/yr
NOI
$66,601/yr
Net Cash Flow
-$8,564/mo
Cash Margin
-99.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 126 Hillview Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.