106 Donhill Crescent, Vaughan

$3,850,000
106 Donhill Crescent

$3,850,000

New
25d
Detached2-Storey

106 Donhill Crescent, Vaughan

Total Monthly Obligation $17,163

Beds
5
Baths
5
Park
6
Sqft
3500-5000
DOM
25d
Score
13
Yield
2.0%
Cash on Cash
-14.3%
Cap Rate
1.5%
5Y IRR
4.5%
10Y IRR
6.0%
Property Type-Detached
MLS® Number-N13833970
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-58.51 × 189.07 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$15,100 (2025)
Parking-9 - Built-In
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-ANALYST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Kleinburg
Title-Residential Freehold

No agent assigned

Welcome to 106 Donhill Crescent, a custom-built residence in one of Old Kleinburg's most desirable locations, just a short walk from the shops, restaurants, cafés, parks, schools, library and charm of Kleinburg Village. Set on an expansive irregular pie-shaped lot, this impressive home offers approximately 4,067 sq. ft. above grade plus a fully finished 1,968 sq. ft. lower level, providing over 6,000 sq. ft. of finished living space.The bright, open-concept main level is designed for both everyday family living and entertaining, featuring hardwood flooring, elegant wainscotting and a spacious kitchen with extensive cabinetry, a walk-in servery, oversized pantry and generous preparation space. The upper level offers four well-proportioned bedrooms with ensuite access and walk-in closets.The finished basement adds exceptional versatility with a bedroom, full kitchen, full bathroom, sauna and a walk-up to the backyard. With its generous layout and independent amenities, this level is well suited for extended family, in-law use or additional private living space.Car enthusiasts will appreciate the long six-car driveway with no sidewalk, a three-car tandem garage and an existing vehicle lift, offering outstanding parking and storage options. The garage also provides convenient access to the backyard.Additional features include two cold rooms, exterior pot lighting, an irrigation system, central air conditioning and ample storage throughout. A rare opportunity to own a substantial custom home with exceptional parking, flexible living space, a premium lot and an incredibly desirable location in the heart of Kleinburg Village.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,080,000
Land Transfer Taxes$82,725
Legal Fees (Est.)
$
Total cash required for closing$854,225

Total Monthly Obligation

$17,163/mo
Mortgage $15,530
Monthly Loss $13,077
Principal$4,087
Interest$11,443
Property Tax$1,258
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.5%0
5-Year IRR
2.6%6
10-Year IRR
4.9%
Returns Index
4.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$76,908/yr
NOI
$49,617/yr
Net Cash Flow
-$11,395/mo
Cash Margin
-177.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
10.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 106 Donhill Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.