9015 Leslie Street 1202, Richmond Hill

$599,990
9015 Leslie Street 1202

$599,990

New
28d
Condo ApartmentApartment

9015 Leslie Street 1202, Richmond Hill

Total Monthly Obligation $3,551

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
28d
Score
19
Yield
5.9%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-N13834518
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,379.13 (2026)
Maintenance-$732.11/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-LANDPOWER REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Vacant
Neighbourhood-Beaver Creek Business Park
Title-Residential Condo & Other

No agent assigned

Conveniently Located Near Highway 7 And Leslie. Easy Access To Hwy 404 And 407. Plenty Of Restaurants, Entertainment, And Shops Nearby. Minutes Away From The Richmond Hill Center For Viva And GO To Everywhere. Residents Enjoy Membership To The Sheraton Parkway Hotel Fitness & Racquet Club, Featuring Premium Fitness Facilities, Indoor And Outdoor Swimming Pools, A Hot Tub, Steam Room, Sauna, Multi-Purpose Gymnasium, Cardio And Weight Rooms, Squash Courts, And Racquet Sports Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,992
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,973

Total Monthly Obligation

$3,551/mo
Mortgage $2,420
Monthly Loss $2,914
Principal$637
Interest$1,783
Property Tax$198
Condo Fees$732
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.4%31
10-Year IRR
10.2%
Returns Index
16.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,640/yr
NOI
$18,512/yr
Net Cash Flow
-$878/mo
Cash Margin
-29.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9015 Leslie Street 1202

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.